14637 Coit Rd Cleveland, OH 44110



 4 Units each with 2 beds/1  bath, all brick building.  Two of the units are currently rented with tenants for a cash flow of $1161. The other two units need 4K total rehab budget to get rent ready. Market rent for these two vacant units is $650 each which would yield a total cash flow of $2461! Property management is in place at 10%. 
                                                            Here Are The Financials
     Purchase Price $75000
     Rehab Budget $4000
     All In Cost $79,000
     Fully Rented $2461
     Taxes/month $104.12
     Insurance/month $100
     Property Management $246
     Utilities $125
     Cap Rate 28.6%